Companies Act 2013 does not provide the rates of the Depreciation, instead it provides, in Schedule II Part C, the useful life based on which the asset needs to be depreciated. The depreciation rates can be derived based on prescribed useful life for 15 classes of assets listed in Schedule II Part C of the Companies Act 2013. This write up explains the formula for rate derivation as well as the derived rates.
Note – This is a dynamic content and will be updated from time to time for the applicable amendments. Any corrections or suggestions or inputs or support are welcome from the reader either by filing the form at the end of this wonderful post or through the mail at hello@fiscalnow.com.
A. Depreciation Rate as per Companies Act 2013 (Derived based on Useful Life)
Nature of assets | Useful Life | SLM Rate | WDV Rate |
I. Buildings [NESD] | |||
(a) Buildings (other than factory buildings) RCC Frame Structure | 60.00 | 1.58 | 4.87 |
(b) Buildings (other than factory buildings) other than RCC Frame Structure | 30.00 | 3.17 | 9.50 |
(c) Factory buildings | 30.00 | 3.17 | 9.50 |
(d) Fences, wells, tube wells | 5.00 | 19.00 | 45.07 |
(e) Others (including temporary structure, etc.) | 3.00 | 31.67 | 63.16 |
II. Bridges, culverts, bunders, etc. [NESD] | |||
Bridges, culverts, bunders, etc. [NESD] | 30.00 | 3.17 | 9.50 |
III. Roads [NESD] | |||
(a) Carpeted roads | |||
(i) Carpeted Roads-RCC | 10.00 | 9.50 | 25.89 |
(ii) Carpeted Roads-other than RCC | 5.00 | 19.00 | 45.07 |
(b) Non-carpeted roads | 3.00 | 31.67 | 63.16 |
IV. Plant and Machinery | |||
(i) General rate applicable to plant and machinery not covered under special plant and machinery | |||
(a) Plant and Machinery other than continuous process plant not covered under specific industries | 15.00 | 6.33 | 18.10 |
(b) continuous process plant for which no special rate has been prescribed under (ii) below [NESD] | 25.00 | 3.80 | 11.29 |
(ii) Special Plant and Machinery | |||
(a) Plant and Machinery related to production and exhibition of Motion Picture Films | |||
1. Cinematograph films—Machinery used in the production and exhibition of cinematograph films, recording and reproducing equipments, developing machines, printing machines, editing machines, synchronizers and studio lights except bulbs | 13.00 | 7.31 | 20.58 |
2. Projecting equipment for exhibition of films | 13.00 | 7.31 | 20.58 |
(b) Plant and Machinery used in glass manufacturing | |||
1. Plant and Machinery except direct fire glass melting furnaces — Recuperative and regenerative glass melting furnaces | 13.00 | 7.31 | 20.58 |
2. Plant and Machinery except direct fire glass melting furnaces — Moulds [NESD] | 8.00 | 11.88 | 31.23 |
3. Float Glass Melting Furnaces [NESD] | 10.00 | 9.50 | 25.89 |
(c) Plant and Machinery used in mines and quarries—Portable underground machinery and earth moving machinery used in open cast mining [NESD] | |||
Plant and Machinery used in mines and quarries—Portable underground machinery and earth moving machinery used in open cast mining [NESD] | 8.00 | 11.88 | 31.23 |
(d) Plant and Machinery used in Telecommunications [NESD] | |||
1. Towers | 18.00 | 5.28 | 15.33 |
2. Telecom transceivers, switching centres, transmission and other network equipment | 13.00 | 7.31 | 20.58 |
3. Telecom—Ducts, Cables and optical fibre | 18.00 | 5.28 | 15.33 |
4. Satellites | 18.00 | 5.28 | 15.33 |
(e) Plant and Machinery used in exploration, production and refining oil and gas [NESD] | |||
1. Refineries | 25.00 | 3.80 | 11.29 |
2. Oil and gas assets (including wells), processing plant and facilities | 25.00 | 3.80 | 11.29 |
3. Petrochemical Plant | 25.00 | 3.80 | 11.29 |
4. Storage tanks and related equipment | 25.00 | 3.80 | 11.29 |
5. Pipelines | 30.00 | 3.17 | 9.50 |
6. Drilling Rig | 30.00 | 3.17 | 9.50 |
7. Field operations (above ground) Portable boilers, drilling tools, well-head tanks, etc. | 8.00 | 11.88 | 31.23 |
8. Loggers | 8.00 | 11.88 | 31.23 |
(f) Plant and Machinery used in generation, transmission and distribution of power [NESD] | |||
1. Thermal/ Gas/ Combined Cycle Power Generation Plant | 40.00 | 2.38 | 7.22 |
2. Hydro Power Generation Plant | 40.00 | 2.38 | 7.22 |
3. Nuclear Power Generation Plant | 40.00 | 2.38 | 7.22 |
4. Transmission lines, cables and other network assets | 40.00 | 2.38 | 7.22 |
5. Wind Power Generation Plant | 22.00 | 4.32 | 12.73 |
6. Electric Distribution Plant | 35.00 | 2.71 | 8.20 |
7. Gas Storage and Distribution Plant | 30.00 | 3.17 | 9.50 |
8. Water Distribution Plant including pipelines | 30.00 | 3.17 | 9.50 |
(g) Plant and Machinery used in manufacture of steel | |||
1. Sinter Plant | 20.00 | 4.75 | 13.91 |
2. Blast Furnace | 20.00 | 4.75 | 13.91 |
3. Coke ovens | 20.00 | 4.75 | 13.91 |
4. Rolling mill in steel plant | 20.00 | 4.75 | 13.91 |
5. Basic oxygen Furnace Converter | 25.00 | 3.80 | 11.29 |
(h) Plant and Machinery used in manufacture of non-ferrous metals | |||
1. Metal pot line [NESD] | 40.00 | 2.38 | 7.22 |
2. Bauxite crushing and grinding section [NESD] | 40.00 | 2.38 | 7.22 |
3. Digester Section [NESD] | 40.00 | 2.38 | 7.22 |
4. Turbine [NESD] | 40.00 | 2.38 | 7.22 |
5. Equipments for Calcination [NESD] | 40.00 | 2.38 | 7.22 |
6. Copper Smelter [NESD] | 40.00 | 2.38 | 7.22 |
7. Roll Grinder | 40.00 | 2.38 | 7.22 |
8. Soaking Pit | 30.00 | 3.17 | 9.50 |
9. Annealing Furnace | 30.00 | 3.17 | 9.50 |
10. Rolling Mills | 30.00 | 3.17 | 9.50 |
11. Equipments for Scalping, Slitting , etc. [NESD] | 30.00 | 3.17 | 9.50 |
12. Surface Miner, Ripper Dozer, etc., used in mines | 25.00 | 3.80 | 11.29 |
13. Copper refining plant [NESD] | 25.00 | 3.80 | 11.29 |
(i) Plant and Machinery used in medical and surgical operations [NESD] | |||
1. Electrical Machinery, X-ray and electrotherapeutic apparatus and accessories thereto, medical, diagnostic equipments, namely, Cat-scan, Ultrasound Machines, ECG Monitors, etc. | 13.00 | 7.31 | 20.58 |
2. Other Equipments. | 15.00 | 6.33 | 18.10 |
(j) Plant and Machinery used in manufacture of pharmaceuticals and chemicals [NESD] | |||
1. Reactors | 20.00 | 4.75 | 13.91 |
2. Distillation Columns | 20.00 | 4.75 | 13.91 |
3. Drying equipments/Centrifuges and Decanters | 20.00 | 4.75 | 13.91 |
4. Vessel/storage tanks | 20.00 | 4.75 | 13.91 |
(k) Plant and Machinery used in civil construction | |||
1. Concreting, Crushing, Piling Equipments and Road Making Equipments | 12.00 | 7.92 | 22.09 |
2. Heavy Lift Equipments— | |||
Cranes with capacity of more than 100 tons | 20.00 | 4.75 | 13.91 |
Cranes with capacity of less than 100 tons | 15.00 | 6.33 | 18.10 |
3. Transmission line, Tunneling Equipments [NESD] | 10.00 | 9.50 | 25.89 |
4. Earth-moving equipments | 9.00 | 10.56 | 28.31 |
5. others including Material Handling /Pipeline/Welding Equipments [NESD] | 12.00 | 7.92 | 22.09 |
(l) Plant and Machinery used in salt works [NESD] | |||
Plant and Machinery used in salt works [NESD] | 15.00 | 6.33 | 18.10 |
V. Furniture and fittings [NESD] | |||
(i) General furniture and fittings | 10.00 | 9.50 | 25.89 |
(ii) Furniture and fittings used in hotels, restaurants and boarding houses, schools, colleges and other educational institutions, libraries; welfare centres; meeting halls, cinema houses; theatres and circuses; and furniture and fittings let out on hire for use on the occasion of marriages and similar functions. | 10.00 | 9.50 | 25.89 |
VI. Motor Vehicles [NESD] | |||
1. Motor cycles, scooters and other mopeds | 10.00 | 9.50 | 25.89 |
2. Motor buses, motor lorries, motor cars and motor taxies used in a business of running them on hire | 6.00 | 15.83 | 39.30 |
3. Motor buses, motor lorries and motor cars other than those used in a business of running them on hire | 8.00 | 11.88 | 31.23 |
4. Motor tractors, harvesting combines and heavy vehicles | 8.00 | 11.88 | 31.23 |
5. Electrically operated vehicles including battery powered or fuel cell powered vehicles | 8.00 | 11.88 | 31.23 |
VII. Ships [NESD] | |||
1. ocean-going ships | |||
(i) Bulk Carriers and liner vessels | 25.00 | 3.80 | 11.29 |
(ii) Crude tankers, product carriers and easy chemical carriers with or without conventional tank coatings. | 20.00 | 4.75 | 13.91 |
(iii) Chemicals and Acid Carriers: | |||
(a) With Stainless steel tanks | 25.00 | 3.80 | 11.29 |
(b) With other tanks | 20.00 | 4.75 | 13.91 |
(iv) Liquified gas carriers | 30.00 | 3.17 | 9.50 |
(v) Conventional large passenger vessels which are used for cruise purpose also | 30.00 | 3.17 | 9.50 |
(vi) Coastal service ships of all categories | 30.00 | 3.17 | 9.50 |
(vii) Offshore supply and support vessels | 20.00 | 4.75 | 13.91 |
(viii) Catamarans and other high speed passenger for ships or boats | 20.00 | 4.75 | 13.91 |
(ix) Drill ships | 25.00 | 3.80 | 11.29 |
(x) Hovercrafts | 15.00 | 6.33 | 18.10 |
(xi) Fishing vessels with wooden hull | 10.00 | 9.50 | 25.89 |
(xii) Dredgers, tugs, barges, survey launches and other similar ships used mainly for dredging purposes | 14.00 | 6.79 | 19.26 |
2. Vessels ordinarily operating on inland waters— | |||
(i) Speed boats | 13.00 | 7.31 | 20.58 |
(ii) Other vessels | 28.00 | 3.39 | 10.15 |
VIII. Aircrafts or Helicopters [NESD] | |||
Aircrafts or Helicopters [NESD] | 20.00 | 4.75 | 13.91 |
IX. Railways sidings, locomotives, rolling stocks, tramways and railways used by concerns, excluding railway concerns [NESD] | |||
Railways sidings, locomotives, rolling stocks, tramways and railways used by concerns, excluding railway concerns [NESD] | 15.00 | 6.33 | 18.10 |
X. Ropeway structures [NESD] | |||
Ropeway structures [NESD] | 15.00 | 6.33 | 18.10 |
XI. Office equipment [NESD] | |||
Office equipment [NESD] | 5.00 | 19.00 | 45.07 |
XII. Computers and data processing units [NESD] | |||
(i) Servers and networks | 6.00 | 15.83 | 39.30 |
(ii) End user devices, such as, desktops, laptops, etc. | 3.00 | 31.67 | 63.16 |
XIII. Laboratory equipment [NESD] | |||
(i) General laboratory equipment | 10.00 | 9.50 | 25.89 |
(ii) Laboratory equipments used in educational institutions | 5.00 | 19.00 | 45.07 |
XIV. Electrical Installations and Equipment [NESD] | |||
Electrical Installations and Equipment [NESD] | 10.00 | 9.50 | 25.89 |
XV. Hydraulic works, pipelines and sluices [NESD] | |||
Hydraulic works, pipelines and sluices [NESD] | 15.00 | 6.33 | 18.10 |
- RoC / MCA Compliance for the companies under IBC are governed by the MCA General Circular No. 08/2020 dated 06th March 2020.
B. How SLM Depreciation Rate as per Companies Act 2013 is Derived based on Useful Life?
SLM* Depreciation Rate = {1-(S/C)}/n*100
Where,
S = Residual / Scrap Value
C = Cost or WDV, as the case may be
N = Remaining Useful Life
*In case of SLM method of depreciation, if the asset is assumed to be purchased at the beginning of the Financial Year and the useful life represented in the number of years is whole number or integer number , then the depreciation for every FY will be same throughout the useful life.
Bonus Tip – You can try the above formula in excel as it is just by replacing curl & box bracket with the normal bracket
C. How WDV Depreciation Rate as per Companies Act 2013 is Derived based on Useful Life?
WDV Depreciation Rate = {1-[(S/C)^(1/n)]}*100
Where,
S = Residual / Scrap Value
C = Cost or WDV, as the case may be
N = Remaining Useful Life
Bonus Tip – You can try the above formula in excel as it is just by replacing curl & box bracket with the normal bracket
D. Comparison of Calculation of Depreciation as per SLM & WDV
Illustration 1 – Asset Purchases at the beginning of the FY and the Residual Value has been assumed at 5% of the cost of the asset
| Asset Cost (C) (In Rupees) | 1,10,000.00 | |||
| Residual Value (Assumed 5%) (S) (In Rupees) | 5,500.00 | |||
| Useful Life (In Years) (n) | 10 | |||
| Asset Addition Date | 01-04-2023 | |||
| Asset Life Ends At | 31-03-2033 | |||
| Depreciation | SLM | WDV | ||
| Formula for computing the Rate | {1-(S/C)}/n*100 | {1-[(S/C)^(1/n)]}*100 | ||
| Rate | 9.5 | 25.88655509 | ||
| Assumptions, If Any | 1. Asset Purchase at the beginning of the Year i.e., on 01/04/2023 2. The Salvage Value / Residual Value is assumed at the Rate of 5% of Total Cost of Asset | |||
| Year Ending | Calculation of Depreciation Rate applied on (C) | Carrying Amount | Calculation of Depreciation Rate applied on WDV / Carrying Amount Immediately Preceding FY | Carrying Amount |
| FY 2023-24 | 10,450.00 | 99,550.00 | 28,475.21 | 81,524.79 |
| FY 2024-25 | 10,450.00 | 89,100.00 | 21,103.96 | 60,420.83 |
| FY 2025-26 | 10,450.00 | 78,650.00 | 15,640.87 | 44,779.96 |
| FY 2026-27 | 10,450.00 | 68,200.00 | 11,591.99 | 33,187.97 |
| FY 2027-28 | 10,450.00 | 57,750.00 | 8,591.22 | 24,596.75 |
| FY 2028-29 | 10,450.00 | 47,300.00 | 6,367.25 | 18,229.50 |
| FY 2029-30 | 10,450.00 | 36,850.00 | 4,718.99 | 13,510.51 |
| FY 2030-31 | 10,450.00 | 26,400.00 | 3,497.41 | 10,013.10 |
| FY 2031-32 | 10,450.00 | 15,950.00 | 2,592.05 | 7,421.06 |
| FY 2032-33 | 10,450.00 | 5,500.00 | 1,921.06 | 5,500.00 |
Illustration 2 – Asset Purchases in the middle of the FY and the Residual Value has been assumed at 5% of the cost of the asset
| Asset Cost (C) (In Rupees) | 1,10,000.00 | |||
| Residual Value (Assumed 5%) (S) (In Rupees) | 5,500.00 | |||
| Useful Life (In Years) (n) | 10 | |||
| Asset Addition Date | 01-02-2024 | |||
| Asset Life Ends At | 31-01-2034 | |||
| Depreciation | SLM | WDV | ||
| Formula for computing the Rate | {1-(S/C)}/n*100 | {1-[(S/C)^(1/n)]}*100 | ||
| Rate | 9.5 | 25.88655509 | ||
| Assumptions, If Any | 1. Asset Purchase at exactly in the Middle of the Year 2. The Salvage Value / Residual Value is assumed at the Rate of 5% of Total Cost of Asset | |||
| Year Ending | Calculation of Depreciation Rate applied on (C) | Carrying Amount | Calculation of Depreciation Rate applied on WDV / Carrying Amount Immediately Preceding FY | Carrying Amount |
| FY 2023-24 (Two Months) | 1,741.67 | 1,08,258.33 | 4,745.87 | 1,05,254.13 |
| FY 2024-25 (Full FY) | 10,450.00 | 97,808.33 | 27,246.67 | 78,007.46 |
| FY 2025-26 (Full FY) | 10,450.00 | 87,358.33 | 20,193.44 | 57,814.02 |
| FY 2026-27 (Full FY) | 10,450.00 | 76,908.33 | 14,966.06 | 42,847.96 |
| FY 2027-28 (Full FY) | 10,450.00 | 66,458.33 | 11,091.86 | 31,756.10 |
| FY 2028-29 (Full FY) | 10,450.00 | 56,008.33 | 8,220.56 | 23,535.54 |
| FY 2029-30 (Full FY) | 10,450.00 | 45,558.33 | 6,092.54 | 17,443.00 |
| FY 2030-31 (Full FY) | 10,450.00 | 35,108.33 | 4,515.39 | 12,927.61 |
| FY 2031-32 (Full FY) | 10,450.00 | 24,658.33 | 3,346.51 | 9,581.10 |
| FY 2032-33 (Full FY) | 10,450.00 | 14,208.33 | 2,480.22 | 7,100.88 |
| FY 2033-34 (Ten Months) | 8,708.33 | 5,500.00 | 1,531.81 | 5,569.07 |
The carrying value / residual value at the end of the life of the asset i.e., as at 31st March 2034 is Rs. 5,500/-, i.e., the same which was assumed at the time of derivation of depreciation rate. This means that both, the calculation of the rates of depreciation and the application of the rates of depreciation, are accurate.
In the illustration 2, in case of WDV
The carrying value / residual value at the end of the life of the asset i.e., as at 31st March 2034, is Rs. 5,569.70/-, which is different from the residual value assumed at the time of derivation of depreciation rate. This means that, though the calculation of the rate of depreciation is accurate, however, the application of the calculated rate of depreciation is not proper due to the reason that the derived WDV rate of depreciation is an annualized rate which should have been applied on the carrying WDV of the asset at the end of every one year from the date of its purchase and not from the end of a FY. In other words, the core problem is that the depreciation is applied to the asset’s value at the end of each fiscal year rather than its carrying value at the end of each year (from its purchase date). The corrected version has been represented in illustration 3.
Illustration 3 – Corrected Version of illustration 2 (Asset Purchases in the middle of the FY and the Residual Value has been assumed at 5% of the cost of the asset)
| Asset Cost (C) (In Rupees) | 1,10,000.00 | Workings / Remarks for Corrected Version of Illustration 2 | ||||||
| Residual Value (Assumed 5%) (S) (In Rupees) | 5,500.00 | |||||||
| Useful Life (In Years) (n) | 10 | |||||||
| Asset Addition Date | 01-02-2024 | |||||||
| Asset Life Ends At | 31-01-2034 | |||||||
| Depreciation | SLM | WDV | ||||||
| Formula for computing the Rate | {1-(S/C)}/n*100 | {1-[(S/C)^(1/n)]}*100 | ||||||
| Rate | 9.5 | 25.88655509 | ||||||
| Assumptions, If Any | 1. Asset Purchase at exactly in the Middle of the Year 2. The Salvage Value / Residual Value is assumed at the Rate of 5% of Total Cost of Asset | |||||||
| Year Ending | Calculation of Depreciation Rate applied on (C) | Carrying Amount | Calculation of Depreciation Rate applied on WDV / Carrying Amount Immediately Preceding FY (Depreciation on Part A + Part B) | Carrying Amount | Carrying Value for 1st Part of every FY till date of Purchase (PART A) – 10 Months | Carrying Value for 2nd Part of FY After date of Purchase till the end of respective FY (PART B) – 2 Months | Depreciation on Part A | Depreciation on Part B |
| FY 2023-24 (Two Months) | 1,741.67 | 1,08,258.33 | 4,745.87 | 1,05,254.13 | – | 1,10,000.00 | – | 4,745.87 |
| FY 2024-25 (Full FY) | 10,450.00 | 97,808.33 | 27,246.67 | 78,007.46 | 1,10,000.00 | 81,524.79 | 23,729.34 | 3,517.33 |
| FY 2025-26 (Full FY) | 10,450.00 | 87,358.33 | 20,193.44 | 57,814.02 | 81,524.79 | 60,420.83 | 17,586.63 | 2,606.81 |
| FY 2026-27 (Full FY) | 10,450.00 | 76,908.33 | 14,966.06 | 42,847.96 | 60,420.83 | 44,779.96 | 13,034.06 | 1,932.00 |
| FY 2027-28 (Full FY) | 10,450.00 | 66,458.33 | 11,091.86 | 31,756.10 | 44,779.96 | 33,187.97 | 9,659.99 | 1,431.87 |
| FY 2028-29 (Full FY) | 10,450.00 | 56,008.33 | 8,220.56 | 23,535.54 | 33,187.97 | 24,596.75 | 7,159.35 | 1,061.21 |
| FY 2029-30 (Full FY) | 10,450.00 | 45,558.33 | 6,092.54 | 17,443.00 | 24,596.75 | 18,229.50 | 5,306.04 | 786.5 |
| FY 2030-31 (Full FY) | 10,450.00 | 35,108.33 | 4,515.39 | 12,927.61 | 18,229.50 | 13,510.51 | 3,932.49 | 582.9 |
| FY 2031-32 (Full FY) | 10,450.00 | 24,658.33 | 3,346.51 | 9,581.10 | 13,510.51 | 10,013.10 | 2,914.50 | 432.01 |
| FY 2032-33 (Full FY) | 10,450.00 | 14,208.33 | 2,480.22 | 7,100.88 | 10,013.10 | 7,421.06 | 2,160.04 | 320.18 |
| FY 2033-34 (Ten Months) | 8,708.33 | 5,500.00 | 1,600.88 | 5,500.00 | 7,421.06 | 5,500.00 | 1,600.88 | – |
The carrying value / residual value at the end of the life of the asset i.e., as at 31st March 2034 now is Rs. 5,500/-, the same as the residual value assumed at the time of derivation of depreciation rate. This means that now both the calculation of the depreciation rate is accurate & its application is proper and precise.
Illustration 4 – Asset purchased before 31/03/2014 i.e., before the application of the concept of Useful Life and transition of the depreciation thereof from the Companies Act 1956 to Companies Act 2013
| Asset Cost (C) (In Rupees) | 110,000.00 | |||
| Residual Value (Assumed 5%) (S) (In Rupees) | 5,500.00 | |||
| Useful Life (In Years) (n) | 10 | |||
| Useful Life Expired Till 31/03/2014 | 2.25 | |||
| Useful Life Remaining After 31/03/2014 | 7.75 | |||
| Asset Addition Date (MM/DD/YYYY) | 02-01-2012 | |||
| Transitional Year Started After (MM/DD/YYYY) | 31-03-2014 | |||
| Asset Life Ends At (MM/DD/YYYY) | 02-01-2022 | |||
| Depreciation | SLM | WDV | ||
| Formula for computing the Rate | {1-(S/C)}/n*100 | {1-[(S/C)^(1/n)]}*100 | ||
| Assumptions, If Any | 1. Asset Purchase on Addition Date 2. The Salvage Value / Residual Value is assumed at the Rate of 5% of Total Cost of Asset | |||
| Rates of Depreciation As Per the Companies Act 1956 (In %) | 6.33 | 18.10 | ||
| Rates of Depreciation As Per the Companies Act 2013 (In %) | 12.15 | 28.17 | ||
| Year Ending | Calculation of Depreciation Rate applied on (C) | Carrying Amount | Calculation of Depreciation Rate applied on WDV / Carrying Amount Immediately Preceding FY (Depreciation on Part A + Part B) | Carrying Amount |
| FY 2011-12 (Two Months) | 1,160.50 | 108,839.50 | 3,318.33 | 106,681.67 |
| FY 2012-13 (Full FY) | 6,963.00 | 101,876.50 | 19,309.38 | 87,372.29 |
| FY 2013-14 (Full FY) | 6,963.00 | 94,913.50 | 15,814.38 | 71,557.90 |
| Transition | ||||
| FY 2014-15 (Full FY) | 11,532.13 | 83,381.37 | 20,160.51 | 51,397.40 |
| FY 2015-16 (Full FY) | 11,532.13 | 71,849.24 | 14,480.55 | 36,916.85 |
| FY 2016-17 (Full FY) | 11,532.13 | 60,317.11 | 10,400.84 | 26,516.01 |
| FY 2017-18 (Full FY) | 11,532.13 | 48,784.98 | 7,470.54 | 19,045.47 |
| FY 2018-19 (Full FY) | 11,532.13 | 37,252.85 | 5,365.81 | 13,679.66 |
| FY 2019-20 (Full FY) | 11,532.13 | 25,720.72 | 3,854.06 | 9,825.59 |
| FY 2020-21 (Full FY) | 11,532.13 | 14,188.59 | 2,768.23 | 7,057.36 |
| FY 2021-22 (Ten Months) From FY 2014-15 to FY 2020-21 is 7 Years FY 2021-22 assumed as fractional year equivalent to 0.75, which is making the Total Depreciable Period Left After Transition as 7.75… Years Therefore, the Calculation is Done as (WDV x Dep Rate X (7.75…-7)/1 | 8,688.59 | 5,500.00 | 1,498.05 | 5,559.31 |
| Difference between the Residual Value Assumed and Residual Value Derived Due to the Following Reasons 1. Transitional Fractional Depreciable Value 2. Rounding Off | 0.00 | 59.31 | ||
The Illustration excel / google sheet can be obtained from the following link
https://docs.google.com/spreadsheets/d/1hmepAefEYUOwwcJ2nRGgFByc77ofmoVQ_dICKd9W0gs/edit?usp=sharing
About the Author
